Rundle Solar

Kimberly Dempsey

35262 Snake Hill Rd, Middleburg, VA 20117

Your 25-year savings
$109,356

Compared with staying on Dominion Energy Virginia and absorbing every rate increase for the next 25 years.

19.36 kW system 44 panels 101% offset 18,063 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

44 panels, 19.36 kW, producing about 18,063 kWh a year.

Your roof layout

Your actual roof layout from the design team.

101% of your power covered, with extra
19.36 kW
44 panels
18,063
kWh made each year
101%
of your power covered

What you pay every month, for 25 years

Orange is Dominion Energy Virginia, climbing 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Dominion Energy Virginia bill Solar payment
$500$1,000$1,500 $1,447$4581510152025 Year

Your system

System size
19.36 kW
Panels
44
Panel model
SEG-440-BTD-BG-T3
Energy offset
101%
Year 1 production
18,063 kWh
Utility
Dominion Energy Virginia
Monthly solar payment
$225.79
Current power bill
$255

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Dominion$255/mo
Solar$226/mo
You keep $29 a month
Year 10
Dominion$489/mo
Solar$294/mo
You keep $195 a month
Year 25
Dominion$1,447/mo
Solar$458/mo
You keep $989 a month

Year by year

Your first five years, with all 25 a click away. Dominion Energy Virginia escalated 7.5% a year, starting from $255 a month. Solar escalated 2.99% annually from $225.79 a month.

YearDominion Energy VirginiaSolar Saved / moSaved / yrRunning total
1$255$226$29$351$351
2$274$233$42$499$850
3$295$239$55$662$1,512
4$317$247$70$842$2,353
5$341$254$87$1,038$3,392
25 yr$208,012$98,656 $109,356$109,356
View all 25 yearsShow less
YearDominion Energy VirginiaSolar Saved / moSaved / yrRunning total
6$366$262$104$1,254$4,645
7$394$269$124$1,489$6,134
8$423$278$146$1,747$7,881
9$455$286$169$2,028$9,909
10$489$294$195$2,335$12,243
11$526$303$222$2,669$14,912
12$565$312$253$3,033$17,945
13$607$322$286$3,430$21,375
14$653$331$322$3,861$25,236
15$702$341$361$4,330$29,566
16$755$351$403$4,839$34,405
17$811$362$449$5,392$39,797
18$872$373$499$5,992$45,789
19$937$384$554$6,643$52,432
20$1,008$395$612$7,349$59,782
21$1,083$407$676$8,114$67,896
22$1,164$419$745$8,943$76,839
23$1,252$432$820$9,841$86,680
24$1,346$445$901$10,812$97,492
25$1,447$458$989$11,864$109,356

The fine print